ACO Group Berhad

IPO reiting (1.75 tärni 5.0-st)

Autoriõigus@http://lchipo.blogspot.com/
Jälgi meid Facebookis: https://www.facebook.com/LCH-Trading-Signal-103388431222067/

kuupäev
Kandideerimine avatud: 27
Kandideerimine on lõppenud: 06
Noteerimise kuupäev: 18

Aktsiakapital
Turukapital: 84 miljonit RM
Total Shares: 300mil shares (Public :15 mil, Company Insider/Miti/Private Placement: 43 mil)

Äri
Distribution of electrical products and accessories.
Industrial User: 74.46%
Reseller: 25.54%

Põhiline
Turg: Ace Market
Hind: 0.28 RM (EPS: 0.0247)
P/E & ROE: PE11.34 (prospektiraamat on) ROE13%
Sularaha ja fikseeritud tagatis pärast IPO-d: 0.05 RM aktsia kohta
NA pärast IPO-d: RM0.19
Total debt to current asset after IPO: 1.644 (Debt: 63.657 mil, Non-Current Asset: 38.712 mil, Current asset: 81.368mil)
Dividendipoliitika: Fikseeritud dividendipoliitika puudub.

Finantssuhe
Nõue ostjate vastu: 80 päeva
Tasumine: 103 päeva
Varude käive: 105 päeva

Varasemad finantstulemused (tulu, EPS)
2019 (until Nov): RM104.084 mil (EPS: 0.0237)
2019: 134.373 miljonit RM (EPS: 0.0275)
2018: 124.193 miljonit RM (EPS: 0.0173)
2017: 114.509 miljonit RM (EPS: 0.0153)

Neto kasumimarginaal
2019: 5.52%
2018: 4.03%
2017: 3.89%

Pärast IPO aktsiate omamist
Ir. Tang Pee Tee @ Tan Chang Kim: 62.79%
Jin Siew Yen: 7.85%
Tan Yushan: 7.85%

Juhatajate tasu 2021. aasta majandusaastal (2019. aasta brutokasumist)
Ir.Tang Pee Tee: RM0.502 mil
Tan Yushan: RM0.437 mil
Chai Poh Choo: RM0.218 mil
Yap Koon Roy: RM68k
Dr.Tee Chee Ghee: RM68k
Ir. Dr.Ng Kok Chiang: RM56k
Juhataja töötasu kokku brutokasumist: 1.349 miljonit RM ehk 6.07%

Võtmejuhtkonna tasu 2021. aasta majandusaastal (2019. aasta brutokasumist)
Ooi Gin Hui: RM250k-300k
Chong Su Yee: RM150k-200k
Lim Lee Hua: RM150k-200k
Low Swee Ching: RM150k-200k
Foong Kah Hong: RM150k-200k
key management remuneration from gross profit: RM0.85mil-RM1.1 mil or 3.83%-4.95%

Fondi kasutamine
New Sales Outlet: RM4.2 mil (25.86%)
New head office & distribution in Johor: RM2.5 mil (15.39%)
Purchase new trucks & upgrade IT system: RM2 mil (12.32%)
Käibekapital: 4.24 miljonit RM (26.11%)
Noteerimiskulud: 3.3 miljonit RM (20.32%)

Tööstusharu CAGR%
Cables & wires CAGR: 0.4% (2015-2019)
Electrical Distribution, Protection, & Control Devices: 16.5% (2015-2019, *2019 drop -5.8%)
Lighting Equipment: -0.6% (2015-2019)

Järeldused
Hea asi on:
1. PE11.34 & ROE13% is reasonable.
2. Set up new sales outlet & office will impove sales but will not have fast impact on revenue.

Halvad asjad:
1. Debt to currnet asset ratio is high.
2. No fix dividend policy.
3. Revenue grwoing around 8% per year, but after deduct inflation will have only little improvement.
3. Net profit margin is low than 10%.
4. Director fee is expensive.
5. CAGR% of their industry grow rate is not at healthy level.
6. Listing expenses 20.32% is too expensive.
7. Doesn’t explain more on how to improve business line with online sales, because business should not too depend on normal distribution method.


Järeldused
Is not a attractive IPO. Unable to expect high grow in the company revenue in 1-2 year.

IPO hind: 0.28 RM
Hea aeg: RM0.32 (PE13)
Halb aeg: RM0.19 (PE8)

*Hindamine kehtib ainult kuni uue kvartalitulemuse avaldamiseni. Lugeja peaks tegema ise kodutöö, et jälgida iga kvartali tulemust, et korrigeerida ettevõtte fundamentaalse väärtuse prognoosi.

Source: http://lchipo.blogspot.com/2020/03/aco-group-berhad.html