Copyright@http://lchipo.blogspot.com/
Follow us on facebook: https://www.facebook.com/LCH-Trading-Signal-103388431222067/
Follow us on facebook: https://www.facebook.com/LCH-Trading-Signal-103388431222067/
***Important***Blogger is not wrote any recommendation & suggestion. All is personal
opinion and reader should take their own risk in investment decision.
opinion and reader should take their own risk in investment decision.
Open to apply: 09 May 2023
Close to apply: 17 May 2023
Balloting: 19 May 2023
Listing date: 30 May 2023
Close to apply: 17 May 2023
Balloting: 19 May 2023
Listing date: 30 May 2023
Share Capital
Market cap: RM127.808 mil
Total Shares: 532.535 mil shares
Market cap: RM127.808 mil
Total Shares: 532.535 mil shares
Industry CARG (2017-2021)
Semiconductor sales, Global, 2017-2022(e): 7.07%
IC Assembly and Test segment, Global, 2017-2022(e): 7.17%
Design and assembly of IC BIBs and supply of PCBs (PAT%)
Edelteq: 25.42%
KESP Sdn Bhd: losses (-27.16%)
Trio-Tech (M) Sdn Bhd: -3.31%
EDA Malaysia Industries Sdn Bhd: 2.27%
JAC Engineering Sdn Bhd: 0.74%
Design, development and assembly of ATE and factory automation (PAT%)
Vitrox: 26.2% (PE40)
Penta: 23.5% (PE40)
Greatech: 23.42% (PE41)
Mi: 16.91% (PE19)
QES: 11.39% (PE17)
Aemulues:17.06% (PE69)
Vis: 32.11% (PE15)
MMSV: 18.54% (14)
Semiconductor sales, Global, 2017-2022(e): 7.07%
IC Assembly and Test segment, Global, 2017-2022(e): 7.17%
Design and assembly of IC BIBs and supply of PCBs (PAT%)
Edelteq: 25.42%
KESP Sdn Bhd: losses (-27.16%)
Trio-Tech (M) Sdn Bhd: -3.31%
EDA Malaysia Industries Sdn Bhd: 2.27%
JAC Engineering Sdn Bhd: 0.74%
Design, development and assembly of ATE and factory automation (PAT%)
Vitrox: 26.2% (PE40)
Penta: 23.5% (PE40)
Greatech: 23.42% (PE41)
Mi: 16.91% (PE19)
QES: 11.39% (PE17)
Aemulues:17.06% (PE69)
Vis: 32.11% (PE15)
MMSV: 18.54% (14)
Business (FYE 2022)
1. Design and assembly of IC (integrated circuit) burn-in boards and supply of PCBs (ETSB and ETMSB): 52.2%
2. Supply and refurbishment of IC assembly and test consumables (ETSB): 19.46%
3. Design, development and assembly of ATE and factory automation (EVSB): 24.71%
4. Trading of operating supplies, spare parts and tools for IC assembly and testing(CESB and DTSB): 3.63%
1. Design and assembly of IC (integrated circuit) burn-in boards and supply of PCBs (ETSB and ETMSB): 52.2%
2. Supply and refurbishment of IC assembly and test consumables (ETSB): 19.46%
3. Design, development and assembly of ATE and factory automation (EVSB): 24.71%
4. Trading of operating supplies, spare parts and tools for IC assembly and testing(CESB and DTSB): 3.63%
Revenue by Geo
Malaysia: 77.61%
Overseas: 22.39%
Malaysia: 77.61%
Overseas: 22.39%
Fundamental
1.Market: Ace Market
2.Price: RM0.24
3.P/E: 23.53 @ RM0.0102
4.ROE(Pro Forma III): 13.28%
5.ROE: 28.52%(FYE2022), 59.56%(FYE2021), 45.78%(FYE2020), 9.65%(FYE2019)
6.Net asset: RM0.08
7.Total debt to current asset after IPO: 0.26 (Debt: 7.167mil, Non-Current Asset: 20.899mil, Current asset: 27.228mil)
8.Dividend policy: 20% PAT dividend policy.
9. Shariah status: Yes
1.Market: Ace Market
2.Price: RM0.24
3.P/E: 23.53 @ RM0.0102
4.ROE(Pro Forma III): 13.28%
5.ROE: 28.52%(FYE2022), 59.56%(FYE2021), 45.78%(FYE2020), 9.65%(FYE2019)
6.Net asset: RM0.08
7.Total debt to current asset after IPO: 0.26 (Debt: 7.167mil, Non-Current Asset: 20.899mil, Current asset: 27.228mil)
8.Dividend policy: 20% PAT dividend policy.
9. Shariah status: Yes
Past Financial Performance (Revenue, Earning Per shares, PAT%)
2022 (FYE 31Dec): RM24.360 mil (Eps: 0.0102),PAT: 22.33%
2021 (FYE 31Dec): RM23.950 mil (Eps: 0.0169),PAT: 37.62%
2020 (FYE 31Dec): RM16.685 mil (Eps: 0.0075),PAT: 23.88%
2019 (FYE 31Dec): RM12.374 mil (Eps: 0.0010),PAT: 4.46%
2022 (FYE 31Dec): RM24.360 mil (Eps: 0.0102),PAT: 22.33%
2021 (FYE 31Dec): RM23.950 mil (Eps: 0.0169),PAT: 37.62%
2020 (FYE 31Dec): RM16.685 mil (Eps: 0.0075),PAT: 23.88%
2019 (FYE 31Dec): RM12.374 mil (Eps: 0.0010),PAT: 4.46%
Operating cashflow vs PBT
2022: 57.13%
2021: 54.98%
2020: 86.02%
2019: 52.02%
2022: 57.13%
2021: 54.98%
2020: 86.02%
2019: 52.02%
Major customer (2023)
1. Infineon Technologies (Malaysia) Sdn Bhd: 37.28%
2. Customer A: 18.34%
3. Comapany X: 11.07%
4. Customer D: 9.13%
5. Skyworks Global Pte Ltd: 6.61%
***total 82.43%
1. Infineon Technologies (Malaysia) Sdn Bhd: 37.28%
2. Customer A: 18.34%
3. Comapany X: 11.07%
4. Customer D: 9.13%
5. Skyworks Global Pte Ltd: 6.61%
***total 82.43%
Major Sharesholders
1. Chin Yong Keong: 44.05%
2. Khong Chee Seong: 20.08%
3. Chin Yuen Fong: 8.72%
1. Chin Yong Keong: 44.05%
2. Khong Chee Seong: 20.08%
3. Chin Yuen Fong: 8.72%
Directors & Key Management Remuneration for FYE2023 (from Revenue & other income 2022)
Total director remuneration: RM1.297mil
key management remuneration: RM1.40mil – RM1.65mil
total (max): RM2.947mil or 25.4%
Total director remuneration: RM1.297mil
key management remuneration: RM1.40mil – RM1.65mil
total (max): RM2.947mil or 25.4%
Use of funds
1. Construction of Proposed Batu Kawan Factory: 15.33%
2. Repayment of bank borrowings (Proposed Batu Kawan Factory): 42.71%
3. R&D: 12.90%
4. Working capital: 14.06%
5. Listing Expenses: 15.00%
1. Construction of Proposed Batu Kawan Factory: 15.33%
2. Repayment of bank borrowings (Proposed Batu Kawan Factory): 42.71%
3. R&D: 12.90%
4. Working capital: 14.06%
5. Listing Expenses: 15.00%
Conclusions (Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision)
Overall, not a discount IPO. However the company is have potential for growing in futures.
Overall, not a discount IPO. However the company is have potential for growing in futures.
*Valuation is only personal opinion & view. Perception & forecast will change if any new quarter
result release. Reader take their own risk & should do own homework to follow up every quarter
result to adjust forecast of fundamental value of the company.
- SEO Powered Content & PR Distribution. Get Amplified Today.
- PlatoAiStream. Web3 Data Intelligence. Knowledge Amplified. Access Here.
- Minting the Future w Adryenn Ashley. Access Here.
- Buy and Sell Shares in PRE-IPO Companies with PREIPO®. Access Here.
- Source: http://lchipo.blogspot.com/2023/05/edelteq-holdings-berhad.html
- :is
- :not
- $UP
- 1
- 11
- 12
- 13
- 14
- 15%
- 2%
- 20
- 2022
- 2023
- 22
- 23
- 24
- 26
- 27
- 28
- 30
- 7
- 77
- 8
- 9
- a
- After
- All
- and
- any
- Apply
- Assembly
- asset
- Automation
- Bank
- both
- by
- cap
- capital
- Center
- change
- chin
- clear
- color
- company
- construction
- Current
- customer
- Date
- Debt
- decision
- Design
- Development
- Director
- Discount
- dividend
- do
- e
- Earning
- Engineering
- Ether (ETH)
- Every
- expenses
- factory
- financial
- financial performance
- follow
- For
- Forecast
- from
- fundamental
- Futures
- Global
- Growing
- Have
- Holdings
- homework
- However
- HTTPS
- if
- in
- Income
- industries
- Infineon
- integrated
- investment
- IPO
- Key
- left
- listing
- losses
- Ltd
- Malaysia
- management
- Market
- max
- May..
- net
- New
- of
- on
- only
- operating
- Opinion
- or
- Other
- own
- parts
- PCBs
- perception
- performance
- personal
- plato
- Plato Data Intelligence
- PlatoData
- policy
- potential
- price
- Pro
- proposed
- R&D
- Reader
- Recommendation
- Red
- release
- remuneration
- repayment
- revenue
- Risk
- sales
- segment
- Shares
- Shariah
- should
- Status
- supply
- Take
- Technologies
- test
- The
- their
- to
- tools
- Total
- Trading
- us
- value
- View
- vs
- will
- working
- X
- zephyrnet